₹1,254
▲ +18.9 +1.53%
As of 16 Sept 2026 · delayed
NSE Listed
Cemindia Projects Limited (CEMPRO)
Volume: 5,53,547Avg Vol 1W: 2,89,567.2Avg Vol 1M: 2,47,405.3552W Range:₹503.3₹1,649.2
Key Ratios
Checked 4h agoMarket Cap₹21,217 Cr
Current Price₹1,254
Previous Close₹1,235.1
High / Low (52w)₹1,649.2 / ₹503.3
Volume5,53,547
Avg Vol (1W)2,89,567.2
Avg Vol (1M)2,47,405.35
Stock P/E35.27
Book Value₹139.68
Dividend Yield24%
ROE24.91%
ROA8.49%
Revenue (TTM)₹10,243 Cr
Revenue Growth8.8%
Profit Margin5.89%
Total Debt₹93 Cr
Shares Outstanding17 Cr
Face Value₹1
EPS (TTM)₹35.02
P/B8.86
Debt / Equity0.48
50 DMA₹1,359.78
200 DMA₹953.18
Day change+1.53%
Price Chart
₹1,254▲ 51.82% · 1Y
2025-09-172026-09-16
20-day avg volume: 2.5L shares
Pros
- Healthy return on equity of 24.9%.
- Pays a dividend yield of 24.0%.
- Company is almost debt-free.
- Revenue grew 11% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,991 Cr | ₹2,270 Cr | ₹2,532 Cr | ₹2,576 Cr | ₹2,195 Cr | ₹2,315 Cr | ₹2,973 Cr | ₹2,721 Cr |
| EBITDA | ₹157 Cr | ₹172 Cr | ₹219 Cr | ₹219 Cr | ₹200 Cr | ₹202 Cr | ₹411 Cr | ₹242 Cr |
| Net Profit | ₹72 Cr | ₹87 Cr | ₹113 Cr | ₹137 Cr | ₹108 Cr | ₹111 Cr | ₹242 Cr | ₹141 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9,325 Cr | ₹2,532 Cr | ₹2,576 Cr | ₹2,195 Cr | ₹2,304 Cr | ₹2,907 Cr | ₹10,243 Cr | ₹2,654 Cr |
| EBITDA | ₹744 Cr | ₹219 Cr | ₹219 Cr | ₹200 Cr | ₹201 Cr | ₹407 Cr | ₹1,033 Cr | ₹238 Cr |
| Net Profit | ₹373 Cr | ₹114 Cr | ₹137 Cr | ₹108 Cr | ₹110 Cr | ₹239 Cr | ₹598 Cr | ₹138 Cr |
| EPS | 21.7 | — | — | — | — | — | 34.79 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,597 Cr | ₹3,127 Cr | ₹3,192 Cr | ₹3,616 Cr | ₹5,017 Cr | ₹5,917 Cr | ₹5,852 Cr | ₹7,086 Cr |
| Total Liabilities | ₹1,574 Cr | ₹2,072 Cr | ₹2,124 Cr | ₹2,482 Cr | ₹3,775 Cr | ₹4,419 Cr | ₹4,018 Cr | ₹4,687 Cr |
| Equity | ₹1,023 Cr | ₹1,055 Cr | ₹1,069 Cr | ₹1,135 Cr | ₹1,241 Cr | ₹1,498 Cr | ₹1,833 Cr | ₹2,400 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-78 Cr | ₹490 Cr | ₹213 Cr | ₹398 Cr | ₹572 Cr | ₹782 Cr | ₹292 Cr | ₹666 Cr |
| Investing | ₹-133 Cr | ₹-87 Cr | ₹-51 Cr | ₹-25 Cr | ₹-438 Cr | ₹-419 Cr | ₹-234 Cr | ₹-149 Cr |
| Financing | ₹244 Cr | ₹-212 Cr | ₹-250 Cr | ₹-56 Cr | ₹28 Cr | ₹-123 Cr | ₹-218 Cr | ₹-243 Cr |
| Free Cash Flow | ₹-78 Cr | ₹490 Cr | ₹213 Cr | ₹398 Cr | ₹572 Cr | ₹782 Cr | ₹292 Cr | ₹666 Cr |
Shareholding
Promoter 67.46% Institutions 10.13% Public 22.4%
Efficiency & Working Capital
ROCE31.2%
Interest Coverage4.8
Dividend Payout—
Debtor Days47 d
Inventory Days27 d
Payable Days79 d
Cash Conversion Cycle-5 d
Working Capital Days74 d
Shareholding Details
As of 2026-06-30
Promoter67.5%
FII7.3%
DII2.9%
Institutions10.1%
Public22.4%
Promoter Pledge0%
No. of Shareholders90,808
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.6% | 46.6% | 46.6% | 46.6% | 46.6% | 46.6% | 46.6% | 67.5% | 67.5% | 67.5% | 67.5% | 67.5% |
| FIIs | 14.4% | 13.9% | 17.1% | 20% | 21% | 17% | 14% | 9.2% | 8.4% | 8.2% | 7.3% | 7.3% |
| DIIs | 3.4% | 1.4% | 1.8% | 2.4% | 2.3% | 2.6% | 6.1% | 0.8% | 0.7% | 1.5% | 1.9% | 2.9% |
| Public | 35.6% | 38% | 34.5% | 30.9% | 30.1% | 33.7% | 33.3% | 22.5% | 23.5% | 22.8% | 23.3% | 22.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 73,005 | 76,050 | 78,347 | 86,975 | 1,08,988 | 1,07,317 | 1,02,140 | 92,686 | 98,422 | 94,807 | 90,782 | 90,808 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Renew Exim Dmcc | Shareholding of Promoter and Promoter Group | 67.5% | 11.59 Cr |
| Cd Equifinance Private Limited | Public Shareholding | 1.8% | 30,92,177 |
| Hitesh Ramji Javeri | Public Shareholding | 1.8% | 30,57,375 |
| Cohesion Mk Best Ideas Sub-trust | Public Shareholding | 1.1% | 19,20,208 |
| Acadian Emerging Markets Small Cap Equity Fund, Ll | Public Shareholding | 1% | 17,64,822 |
| Valiant Investment Dmcc | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Malay Mahadevia | Chairman(Non Exe)&Dir(Non-Ind) | 2026 |
| Kattunga Srinivasa Rao | Non-Exec & Non-Independent Dir | 2026 |
| Jayanta Basu | Executive Director & MD | 2026 |
| Manoj Kohli | Independent Non Exe. Director | 2026 |
| SANGEETA BHATIA | Independent Non Exe. Director | 2026 |
| ABIZER SHABBIR DIWANJI | Independent Non Exe. Director | 2026 |
| Rahul Neogi | SVP / Company Secretary / Compliance Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Construction | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹9,634 Cr | 96.5% |
| Outside India | ₹349 Cr | 3.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹1 | 30 | 17 | 17 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-28 | Board Meetings | — |
| forthcoming | 2026-07-23 | Board Meetings | — |
| dividend | 2026-06-12 | ₹3.0 (300.0%) | Final |
| dividend | 2026-06-12 | ₹3 (300%) | Final |
| dividend | 2025-07-31 | ₹2 (200%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 1 | 0 | 0 | 12 | 5,423 | 5,463 |
| 2026 | 0 | 0 | 0 | 0 | 2,490 | 2,491 |
| 2026 | 0 | 0 | 0 | 12 | 99 | 138 |
Substantial Acquisitions (SAST)
4 disclosure(s)
Off Market / Inter se transfer28/05/2025 · 8,01,13,180
Off Market28/05/2025 · 8,01,13,180
Open Offer17/04/2025 · 3,57,79,703
Market11/06/2024 · 2,50,000
Company Information
Incorporated1978
ChairmanMalay Mahadevia
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]
📍 National Plastic Building, A-Subhash Road Vile Parle (E), Mumbai, Maharashtra, 400057
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search