₹176
▲ +8.73 +5.22%
As of 16 Sept 2026 · delayed
NSE Listed
Vintage Coffee N Bvrgs Limited (VINCOFE)
Volume: 19,39,984Avg Vol 1W: 23,49,394.2Avg Vol 1M: 36,73,320.152W Range:₹120.24₹189.4
Key Ratios
Checked 8h agoMarket Cap₹2,450 Cr
Current Price₹176
Previous Close₹167.27
High / Low (52w)₹189.4 / ₹120.24
Volume19,39,984
Avg Vol (1W)23,49,394.2
Avg Vol (1M)36,73,320.1
Stock P/E31.09
Book Value₹38.29
Dividend Yield9%
ROE12.68%
ROA10.86%
Revenue (TTM)₹313 Cr
Revenue Growth135.4%
Profit Margin12.86%
Total Debt₹40 Cr
Shares Outstanding15 Cr
Face Value₹10
EPS (TTM)₹5.38
P/B4.38
Debt / Equity0.41
50 DMA₹161.09
200 DMA₹150.1
Day change+5.22%
Price Chart
₹176▲ 12.17% · 1Y
2025-09-172026-09-16
20-day avg volume: 36.7L shares
Pros
- Pays a dividend yield of 9.0%.
- Company is almost debt-free.
Cons
- Revenue fell 52% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹72 Cr | ₹88 Cr | ₹105 Cr | ₹102 Cr | ₹136 Cr | ₹151 Cr | ₹165 Cr | ₹161 Cr |
| EBITDA | ₹10 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹28 Cr | ₹32 Cr | ₹30 Cr |
| Net Profit | ₹8 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39 Cr | ₹38 Cr | ₹313 Cr | ₹62 Cr | ₹103 Cr | ₹71 Cr | ₹81 Cr | ₹56 Cr |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹50 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹40 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr |
| EPS | — | — | 3.19 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹3 Cr | ₹3 Cr | ₹246 Cr | ₹246 Cr | ₹288 Cr | ₹409 Cr |
| Total Liabilities | ₹0 Cr | ₹0 Cr | ₹141 Cr | ₹137 Cr | ₹121 Cr | ₹107 Cr |
| Equity | ₹3 Cr | ₹3 Cr | ₹105 Cr | ₹108 Cr | ₹166 Cr | ₹303 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹-27 Cr | ₹11 Cr | ₹-36 Cr | ₹-23 Cr |
| Investing | ₹0 Cr | ₹-157 Cr | ₹-1 Cr | ₹-4 Cr | ₹-46 Cr |
| Financing | ₹0 Cr | ₹186 Cr | ₹-11 Cr | ₹43 Cr | ₹189 Cr |
| Free Cash Flow | ₹0 Cr | ₹-27 Cr | ₹11 Cr | ₹-36 Cr | ₹-23 Cr |
Shareholding
Promoter 34.65% Institutions 14.97% Public 50.38%
Efficiency & Working Capital
ROCE14.1%
Interest Coverage8.4
Dividend Payout—
Debtor Days93 d
Inventory Days90 d
Payable Days9 d
Cash Conversion Cycle174 d
Working Capital Days183 d
Shareholding Details
As of 2026-06-30
Promoter34.6%
FII5.4%
DII9.6%
Institutions15%
Public50.4%
Promoter Pledge26%
No. of Shareholders44,709
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2024 | Oct 2024 | Oct 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.6% | 40.6% | 40.6% | 40.1% | 39.2% | 37.8% | 37.8% | 38.7% | 34.1% | 34.6% | 34.6% | 34.6% |
| FIIs | 2.2% | 3.1% | 3.1% | 3.4% | 3.4% | 3.2% | 3.2% | 3.9% | 5.3% | 4.4% | 4.8% | 5.4% |
| DIIs | 0% | 0% | 0% | 1.4% | 1.9% | 1.9% | 1.9% | 2.5% | 6.3% | 6.3% | 7.6% | 9.6% |
| Public | 57.2% | 56.4% | 56.4% | 55.1% | 55.6% | 57% | 57% | 54.9% | 54.4% | 54.7% | 52.9% | 50.4% |
| Promoter Pledge | 37.1% | 37.1% | 37.1% | 27.4% | 27.4% | 27.4% | 27.4% | 26.6% | 36.8% | 26% | 26% | 26% |
| No. of Shareholders | 14,539 | 14,511 | 14,511 | 18,229 | 19,362 | 20,246 | 20,246 | 21,359 | 30,683 | 38,090 | 36,411 | 44,709 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Balakrishna Tati | Shareholding of Promoter and Promoter Group | 13.6% | 1.98 Cr |
| Chin Corp Holding Pte Limited | Shareholding of Promoter and Promoter Group | 13.3% | 1.93 Cr |
| Bandhan Small Cap Fund | Public Shareholding | 5.4% | 79,00,000 |
| Ambey Bhawani Projects Private Limited | Public Shareholding | 2.5% | 37,02,172 |
| Vishal Jethalia | Shareholding of Promoter and Promoter Group | 2.3% | 33,09,556 |
| Mohit Rathi | Shareholding of Promoter and Promoter Group | 2.1% | 30,93,101 |
| Astorne Capital Vcc - Arven | Public Shareholding | 1.8% | 25,88,000 |
| Rajesh Sadhwani | Public Shareholding | 1.5% | 22,01,125 |
| Padma Tati | Shareholding of Promoter and Promoter Group | 1.3% | 18,17,646 |
| Tati Sai Teja | Shareholding of Promoter and Promoter Group | 1.1% | 16,27,025 |
| Bandhan Innovation Fund | Public Shareholding | 1.1% | 16,38,056 |
| Sbi Quality Fund | Public Shareholding | 1% | 15,00,000 |
| Vinay Rajendrakumar Nagda | Public Shareholding | 1% | 15,07,339 |
| Tati Sruti | Shareholding of Promoter and Promoter Group | 0.5% | 7,34,241 |
| Valbe Foods (india) Limited | Shareholding of Promoter and Promoter Group | 0.4% | 6,11,711 |
| Tati Thulasi Dalaxi | Shareholding of Promoter and Promoter Group | 0.1% | 84,000 |
| T Venkateshwarlu | Shareholding of Promoter and Promoter Group | 0.1% | 85,607 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Balakrishna Tati | 49,10,548 | 24.8% | 2026-06-30 |
| Mohit Rathi | 28,22,564 | 91.3% | 2026-06-30 |
| Vishal Jethalia | 11,80,067 | 35.7% | 2026-06-30 |
| Chin Corp Holding Pte Limited | 41,85,205 | 21.6% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Balakrishna Tati | Chairman / Executive Director / M D / Promoter | 2025 |
| Sai Teja Tati | WTD & Executive Director | 2025 |
| Mohit Rathi | Non Executive Director | 2025 |
| Vishal Jethalia | Non Executive Director | 2025 |
| Pushpa Joshi | Independent Non Exe. Director | 2025 |
| Rajni Jethalal Shah | Independent Director | 2025 |
| Preeti | Independent Director | 2025 |
| Sanjiban Brata Roy | Independent Director | 2025 |
| Akash Jain | Company Secretary | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| IT products | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 135 | 126 | 126 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-09-23 | Dividend | — |
| forthcoming | 2026-07-29 | Board Meetings | — |
| dividend | 2025-09-22 | ₹0.1 (1%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 566 | 0 | 0 | 7 | 5 | 578 |
| 2025 | 482 | 0 | 0 | 6 | 5 | 493 |
| 2025 | 53 | 0 | 0 | 2 | 0 | 54 |
Insider / Designated-Person Trades
3 recent disclosure(s)
Tati Sai TejaAcquisition · 8,00,000
Tati Sai TejaAcquisition · 8,00,000
Tati Sai Teja RevisedAcquisition · 12,50,000
Substantial Acquisitions (SAST)
3 disclosure(s)
Encumbrance Shares09/07/2025 · —
Pref. Allotment16/04/2024 · —
Pref. Allotment01/12/2023 · —
Company Information
Incorporated1980
ChairmanBalakrishna Tati
AuditorS Bhalotia & Associates
Investor Email[email protected]
📍 Vintage Coffee House, #124 No 1-80/1/L/124/401, Hyderabad, Telangana, 500032
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search