₹2,501
▼ -53.91 -2.11%
16 Sept 2026
NSE Listed
Waaree Energies Limited (WAAREEENER)
Volume: 6,24,441Avg Vol 1W: 6,67,457Avg Vol 1M: 5,26,544.852W Range:₹2,403₹3,728
Key Ratios
Checked 2h agoMarket Cap₹71,942 Cr
Current Price₹2,501
Previous Close₹2,554.91
High / Low (52w)₹3,728 / ₹2,403
Volume6,24,441
Avg Vol (1W)6,67,457
Avg Vol (1M)5,26,544.8
Stock P/E17.83
Book Value₹501.9
Dividend Yield8%
ROE25.71%
ROA13.29%
Revenue (TTM)₹27,245 Cr
Revenue Growth26.7%
Profit Margin12.7%
Total Debt₹24 Cr
Shares Outstanding29 Cr
Face Value₹10
EPS (TTM)₹140.24
P/B4.98
Debt / Equity0.13
50 DMA₹2,690.59
200 DMA₹2,909.29
Day change-2.11%
Price Chart
₹2,501▼ 30.12% · 1Y
2025-09-162026-09-16
20-day avg volume: 5.3L shares
Pros
- Healthy return on equity of 25.7%.
- Pays a dividend yield of 8.0%.
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 20% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3,574 Cr | ₹3,457 Cr | ₹4,004 Cr | ₹4,426 Cr | ₹6,066 Cr | ₹7,565 Cr | ₹8,480 Cr | ₹7,932 Cr |
| EBITDA | ₹530 Cr | ₹721 Cr | ₹906 Cr | ₹987 Cr | ₹1,328 Cr | ₹1,857 Cr | ₹1,456 Cr | ₹1,281 Cr |
| Net Profit | ₹362 Cr | ₹493 Cr | ₹619 Cr | ₹745 Cr | ₹843 Cr | ₹1,062 Cr | ₹1,061 Cr | ₹850 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14,846 Cr | ₹3,323 Cr | ₹3,370 Cr | ₹4,582 Cr | ₹6,291 Cr | ₹27,245 Cr | ₹6,748 Cr | ₹6,222 Cr |
| EBITDA | ₹2,721 Cr | ₹825 Cr | ₹917 Cr | ₹1,594 Cr | ₹1,711 Cr | ₹5,627 Cr | ₹1,240 Cr | ₹1,034 Cr |
| Net Profit | ₹1,867 Cr | ₹581 Cr | ₹660 Cr | ₹1,160 Cr | ₹1,009 Cr | ₹3,711 Cr | ₹934 Cr | ₹739 Cr |
| EPS | 67.96 | — | — | — | — | 128.84 | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹819 Cr | ₹938 Cr | ₹1,281 Cr | ₹2,172 Cr | ₹7,420 Cr | ₹11,314 Cr | ₹19,485 Cr | ₹30,115 Cr |
| Total Liabilities | ₹562 Cr | ₹599 Cr | ₹895 Cr | ₹1,732 Cr | ₹5,558 Cr | ₹7,165 Cr | ₹9,890 Cr | ₹15,104 Cr |
| Equity | ₹257 Cr | ₹340 Cr | ₹385 Cr | ₹440 Cr | ₹1,862 Cr | ₹4,148 Cr | ₹9,595 Cr | ₹15,011 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹123 Cr | ₹95 Cr | ₹89 Cr | ₹724 Cr | ₹1,661 Cr | ₹2,640 Cr | ₹3,901 Cr | ₹2,776 Cr |
| Investing | ₹16 Cr | ₹-22 Cr | ₹-250 Cr | ₹-674 Cr | ₹-2,094 Cr | ₹-3,340 Cr | ₹-6,808 Cr | ₹-3,953 Cr |
| Financing | ₹-106 Cr | ₹-50 Cr | ₹161 Cr | ₹101 Cr | ₹642 Cr | ₹909 Cr | ₹4,036 Cr | ₹2,573 Cr |
| Free Cash Flow | ₹123 Cr | ₹95 Cr | ₹89 Cr | ₹724 Cr | ₹1,661 Cr | ₹2,640 Cr | ₹3,901 Cr | ₹2,776 Cr |
Shareholding
Promoter 64.12% Institutions 12.65% Public 23.23%
Efficiency & Working Capital
ROCE29.3%
Interest Coverage17.9
Dividend Payout—
Debtor Days34 d
Inventory Days81 d
Payable Days49 d
Cash Conversion Cycle65 d
Working Capital Days115 d
Shareholding Details
As of 2026-06-30
Promoter64.1%
FII8.6%
DII4.1%
Institutions12.6%
Public23.2%
Promoter Pledge0%
No. of Shareholders7,31,601
Shareholding Pattern
Quarterly — figures in %. Latest 11 quarters.
| Period | Sept 2021 | Sept 2024 | Oct 2024 | Oct 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 95.7% | 64.3% | 64.3% | 64.3% | 64.3% | 64.3% | 64.3% | 64.2% | 64.2% | 64.2% | 64.1% |
| FIIs | 0% | 2.2% | 2.2% | 2.2% | 1.4% | 0.7% | 2.7% | 6.4% | 6.9% | 7.1% | 8.6% |
| DIIs | 0% | 3% | 3% | 2.1% | 2.7% | 2.5% | 2.9% | 2.8% | 2.9% | 4.3% | 4.1% |
| Public | 4.3% | 30.5% | 30.5% | 31.4% | 31.6% | 32.5% | 30.2% | 26.6% | 26% | 24.4% | 23.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 26 | 11,47,866 | 11,47,866 | 11,47,866 | 7,67,963 | 8,51,028 | 7,67,267 | 6,90,025 | 6,95,699 | 6,83,301 | 7,31,601 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Chimanlal Tribhuvandas Doshi | Shareholding of Promoter and Promoter Group | 45.8% | 13.17 Cr |
| Waaree Sustainable Finance Private Limited (formerly Mahavir Thermoequip Private Limited) | Shareholding of Promoter and Promoter Group | 18.3% | 5.28 Cr |
| Motilal Oswal Midcap Fund | Public Shareholding | 2.5% | 71,07,731 |
| Kalpraj Damji Dharamshi | Public Shareholding | 2.1% | 61,00,000 |
| Vt Energy Srl | Public Shareholding | 1.9% | 54,93,253 |
| Sonal Tarun Ramani | Shareholding of Promoter and Promoter Group | 0% | 1,400 |
| Ankit Hitesh Doshi | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Bindiya Kirit Doshi | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Binita Hitesh Doshi | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Nipa Viren Doshi | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Pujan Pankaj Doshi | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Rushabh Pankaj Doshi | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Pankaj Chimanlal Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hitesh Chimanlal Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Viren Chimanlal Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kirit Chimanlal Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rasila Chimanlal Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kashmira Divyang Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Chaitali Hitesh Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bhartiben Vinaykant Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rupal Pritesh Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kaushik Vinaykant Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Maitri Viren Doshi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kushboo Palak Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Amish Anantrai Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| HITESH CHIMANLAL DOSHI | Chairman / Executive Director / Managing Director | 2025 |
| VIREN CHIMANLAL DOSHI | E D & Wholetime Director | 2025 |
| HITESH PRANJIVAN MEHTA | Executive Director / Whole Time Director / CFO | 2025 |
| R M Malla | Independent Non Exe. Director | 2025 |
| RAJINDER SINGH LOONA | Independent Non Exe. Director | 2025 |
| Mahesh R Chhabria | Independent Non Exe. Director | 2025 |
| RAJESH GHANSHYAM GAUR | Company Sec. & Compli. Officer | 2025 |
| Jignesh Devchandbhai Rathod | Whole Time Director & Chief Financial Officer | 2025 |
| Mona Bhide | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing & Trading of Solar Ph | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹10,506 Cr | 82.3% |
| Outside India | ₹2,259 Cr | 17.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 500 | 287 | 287 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-09-11 | ₹2 (20%) | Final |
| forthcoming | 2026-09-11 | Dividend | — |
| forthcoming | 2026-07-29 | Board Meetings | — |
| dividend | 2025-10-24 | ₹2 (20%) | Interim |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 5,605 | 0 | 0 | 39 | 342 | 6,079 |
| 2025 | 1,918 | 0 | 0 | 9 | 205 | 2,225 |
| 2025 | 3,213 | 0 | 0 | 29 | 130 | 3,373 |
Substantial Acquisitions (SAST)
12 disclosure(s)
Off Market / Inter se transfer24/06/2025 · 13,19,63,212
Off Market / Inter se transfer24/06/2025 · 13,19,63,212
Off Market / Inter se transfer24/06/2025 · 13,19,63,212
-24/06/2025 · 13,19,63,212
Indirect Transfer11/06/2025 · —
-11/06/2025 · 1,99,999
Company Information
Incorporated1990
ChairmanHITESH CHIMANLAL DOSHI
AuditorS R B C & Co LLP
Investor Email[email protected]
📍 602 6th Floor Western Edge-I, Western Exp.Highway Borivali(E, Mumbai, Maharashtra, 400066
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search